/ 20191020182,810.518.26%2013201814.98%2018100.9138.11022.10%14.94%3-5502030150-2002019-20210.861.281.74PE61x41x30x2017A2018A2019E2020E2021E4916297621,2111,543(+/-)%24.52%28.11%21.15%58.96%27.39%617286128174(+/-)%13.54%17.42%19.53%49.28%35.83%0.450.530.630.951.2953.5434.8661.0040.8730.096.163.155.955.194.43(%)11.51%9.04%9.75%12.71%14.72%(%)0.00%0.00%0.00%0.00%0.00%()1261361361361362020/2/14651.6038.701217.0544.495,247136A136B/H0/04-7%19%45%71%97%123%2019/22019/52019/82019/11%1M3M12M21%41%115%25%38%98%202002101215%20200120HIT21020200112S0550516090002(021)20361113(021)20361113S0550519080002(021)20363254zhu_yh@nesc.cn3004162020-02-18
2 / 20 1. .................. 3 1.1. ............................... 3 1.2. ................................................... 3 1.3. ....................................................................................... 4 2. ........... 5 2.1. ........................................................... 5 2.2. ....................................................... 6 3. ..................................... 7 3.1. ............................................... 7 3.2. ....................................................................... 8 3.3. ........................................................... 9 3.4. ........................................................... 9 4. ....................................... 10 4.1. ................................................. 10 4.2. ............................. 12 4.3. ............................................................................................. 14 5. ................................................................................ 17
cVaXvYpZmXkXiYcVNApPmO6MbP8OpNqQmOoOjMqQoMfQqRvN6MmNpQwMtOqOvPnQpP 3 / 20 1. 1.1. 19562008420020151226280201720181.36201910 1 1.2.
4 / 20 2 1.3. 2006CNAS
5 / 203 4 2. 2.1. 20182,810.52017
6 / 2018.26%2013201814.98% 2014-201831.59% 40.16%42.92% 45.86%48.72%201839,47220178.66%2013-20189.70% 2018929.28201733.56%18.26% 5616.58%10.36%14.72%15.11%18.26%0%2%4%6%8%10%12%14%16%18%20%05001000150020002500300020132014201520162017201814.06%9.82%6.79%9.30%8.66%0%2%4%6%8%10%12%14%16%05,00010,00015,00020,00025,00030,00035,00040,00045,000201320142015201620172018 2.2. 1
7 / 20 2 200813.734.32018100.9138.112.74%1022.10%14.94% 7828%24%28%19%19%20%23%23%20%18%0%5%10%15%20%25%30%0204060801001202008200920102011201220132014201520162017201824%18%20%14%14%12%16%11%11%9%0%5%10%15%20%25%30%02040608010012014016020082009201020112012201320142015201620172018 3. 3.1. 2018
8 / 2062,889.6528.11% 2015-201819.06%201949,261.2021.48%20187,195.7917.42%2015-201810.41%20195,442.6218.90% 91023.21%25.98%24.52%28.11%21.48%0%5%10%15%20%25%30%010,00020,00030,00040,00050,00060,00070,00020152016201720182019Q1-Q321.68%11.47%13.54%17.42%18.90%0%5%10%15%20%25%01,0002,0003,0004,0005,0006,0007,0008,00020152016201720182019Q1-Q3 3.2. 2015-201860.96% 53.79% 50.21%50.82%35.13%40.16%47.62%47.05%42017 2015-201819,076.3521,205.2724,650.8631,963.2115.06%11.15%16.25%29.66%2015-201810,993.3115,830.6423,379.5629,587.2546.67%44.02%47.69%26.55%2019 111260.96%53.79%50.21%50.82%51.67%35.13%40.16%47.62%47.05%45.64%0%20%40%60%80%100%120%20152016201720182019H115.06%11.15%16.25%29.66%25.30%46.67%44.02%47.69%26.55%16.08%0.00%10.00%20.00%30.00%40.00%50.00%60.00%05,00010,00015,00020,00025,00030,00035,00020152016201720182019H1
9 / 20 3.3. 30%-35%201955% 20%2015 131433.45%32.86%34.37%34.93%35.02%72.75%66.46%62.40%57.51%55.26%20%30%40%50%60%70%80%20152016201720182019H18.93%8.30%8.20%7.68%7.07%17.40%18.70%20.77%21.41%20.94%0.16%0.31%0.98%1.36%1.80%0%5%10%15%20%25%20152016201720182019H1 3.4. 2016-20183433.41 5788.467747.585,397.386,128.167,195.79 2014-201847658463977690810816218228837323%28%28%37%41%
10 / 2015160100020003000400050006000700080009000201520162017201823%28%28%37%41%0%5%10%15%20%25%30%35%40%45%0100200300400500600700800900100020142015201620172018 4. 4.1. 2019927100%Integrated Service Technology Inc.100%2.82019101520191225
11 / 2017 2016// RAFAMAEMC 18RA/FA/MA/EMC19 20181.791,248.9520190.95295.69
12 / 203201963020181231367,272,298.48399,057,857.94151,894,278.64186,636,713.2543,290,042.8239,766,789.46215,378,019.84212,421,144.692019630201894,672,831.25178,802,158.043,575,937.9013,382,377.342,956,875.1512,489,516.5814,477,976.6962,837,471.78 4.2. 1960-19801980-2000ITE2000 2020186,53220.71%2008-201818.01%201620182,5191,8182,194
13 / 202122IC-11%30%34%12%16%20%20%20%25%21%-30%-20%-10%0%10%20%30%40%01,0002,0003,0004,0005,0006,0007,0002008200920102011201220132014201520162017201805001,0001,5002,0002,5003,00020082009201020112012201320142015201620172018WindWind 2025202040%, 202550%7%20%10201491387 201910222000 23 201917804.83%2010-201913.23%2017967.87%15.5111.02% 3-5502030150-200
14 / 20 2425-8.25%6.55% 11.07% 7.75% 8.08%85.05%1.32%23.04%4.83%-20%0%20%40%60%80%100%02004006008001000120014001600180020002010201120122013201420152016201720182019838587899610.5911.5412.6913.9715.51024681012141618758085909510020132014201520162017wind 4.3. 1994IC2004328920162018
